31년 2023월 XNUMX일에 종료된 XNUMX개월 간의 중간 결과
Goldplat plc / 시세: GDP / 지수: AIM / 부문: 채광 및 탐사
월 25 2024
골드플랫 PLC
('골드플랫' 또는 '회사')
31년 2023월 XNUMX일에 종료된 XNUMX개월 기간의 중간 결과
Goldplat Plc, (AIM:GDP) the AIM listed Mining Services Group, with international gold recovery operations located in South Africa and Ghana, servicing the African and South American Mining Industry, is pleased to announce its unaudited interim results for the six months ended 31 December 2023 ('H1 2023').
Goldplat continued to achieve profitable results for H1 2023. Highlights include:
· Strong operating profit for H1 2023 of £2,967,000 (H1 2022: £2,813,000), which is particularly gratifying considering the circumstances noted below;
· Revenue increasing by 82% to £37,402,000 (H1 2022: £20,597,000), with the Ghanaian recovery operations recording an increase in revenue of 167% and the South African operations a decrease in revenue of 9% respectively;
· A net profit from continued operations attributable to owners of the company of £1,171,000 (H1 2022: £1,742,000);
· Fully diluted earnings per share for the six-month period was 0.70 pence per share (H1 2022: 1.02 pence per share);
· The group net cash balance remained strong at £1,689,000 (30 June 2023: £2,782,000); and
· During the period the Company spent £793,000 (H1 2022: £802,000) on capital expenditure, mainly on construction of a new tailings storage facility ('TSF') in South Africa and refurbishment of one of the circuits.
Werner Klingenberg, CEO of Goldplat commented: "I am pleased with the continued strong operating results achieved by the group, considering some of the difficult circumstances we've experienced during the first half of the year in South Africa."
자세한 내용은 www.goldplat.com을 방문하거나 Twitter @GoldPlatPlc를 팔로우하거나 다음 연락처로 문의하세요.
베르너 클링겐베르그 | 골드플랫 PLC (최고 경영자) | 전화 : + 27 (0) 82 051 1071 |
콜린 아론슨 / 사만다 해리슨 / 엔조 알리아즈 | Grant Thornton UK LLP(고문 지명) | 전화 : + 44 (0) 20 7383 5100 |
제임스 바비스터 / 앤드류 드 안드라데 | WH 아일랜드 리미티드 (Broker) | 전화 : + 44 (0) 207 220 1666 |
팀 톰슨 / 마크 에드워즈 / 퍼거스 멜론 | 플래그스태프 전략 및 투자자 커뮤니케이션 | 전화 : + 44 (0) 207 129 1474 |
회장 성명서
I am pleased to report on positive results from our gold recovery operations, with operating profit for the half year of £2,967,000 (H1 2022: £2,813,000). This was on the back of revenue increasing by 82% to £37,402,000 (H1 2022: £20,597,000), with the Ghanaian recovery operations recording an increase in revenue of 167% and the South African operations a decrease in revenue of 9% respectively.
The increase in revenue in Ghana was mainly due to the quantity of high grade, low margin material sold during the period which had either built up due to delays in our exports while our export license was finalised during the 2nd half of the previous financial period or material only supplied during the period.
As a result of the 82% increase in revenue, the amount pre-financed during the 6-month period increased significantly. This together with a circa 3% increase in interest rates to circa 11% (an effective 38% increase), resulted in a significant increase in interest paid which amounted to £827,000 (H1 2022: £75,504).
The foreign exchange loss of £456,000, an increase of £334,000 from H1 2022, was mainly due to the Ghana Cedi weakening by 5% against the United States Dollar between July and December 2023.
Net interest paid of £888,000 (H1 2022: £202,000) includes £69,300 (H1 2022: £116,000) interest paid to Nedbank on the repayment of the loan incurred to repurchase minority shares in South Africa. As at the end of December 2023, the outstanding value of the loan with Nedbank was £767,000.
The decrease in the Group accrued tax expense is the result of a higher level of taxable income during the period in Ghana than in South Africa, where we are charged a beneficial rate of 15% due to Gold Recovery Ghana being part of the Free Zone Trade Area in Ghana.
As a result, net profit decreased to £1,169,000 (H1 2022: £1,839,000) and an all-in, fully diluted EPS for the half year of 0.70 pence (H1 2022: 1.02 pence).
To ensure the repayment of intercompany debt owed by the Group to GPL, a total dividend of £995,000 has been declared by GPL during the period of which £270,000 has been repaid to GPL.
유동 자산
| 금광 | 금광 | 금광 | |||
| 31년 23월 XNUMX일 | 30 Jun '23 | 31년 23월 XNUMX일 | 30 Jun '23 | 31년 23월 XNUMX일 | 30 Jun '23 |
| £ '000 | £ '000 | £ '000 | £ '000 | £ '000 | £ '000 |
목록 | 4 616 | 5 185 | 8 810 | 14 365 | 13 464 | 20 134 |
매출 채권 및 기타 채권 | 6 134 | 14 744 | 14 935 | 14 438 | 21 449 | 29 205 |
매입 채무 및 기타 채무 | 5 701 | 13 679 | 20 772 | 28 193 | 27 616 | 43 196 |
현금 및 현금성 자산 | 366 | 421 | 1 087 | 2 350 | 1 689 | 2 782 |
Cash and cash equivalents at the end of the period decreased to £1,689,000 (30 June 2023: £2,782,000). The decrease of £1,093,000 is largely because of a decrease in trade payables during the period.
During the period we reduced the level of built up inventory and trade and other receivables, with the cash received mainly used to settle amounts owed to inventory suppliers or the invoice financing creditor (refer note 14).
As indicated in the paragraph above, inventory decreased from 30 June 2023, by £6,670,000 of which £5,555,000 relates to the sale of built-up inventory in Ghana as explained above.
Trade and other receivables also decreased from 30 June 2023 by £7,756,000 due to the large volumes of sales made close to the end of the financial period, specifically in Ghana, being realised in the first half of the current financial year.
Goldplat Recovery (Pty) Ltd
Revenue in South Africa decreased by 9% to £9,549,000 (H1 2022: £10,460,000) due to production being impacted by electricity cuts by the electricity provider in South Africa as well as a reduction in by-products received from current mining operations due to changes in their production profile. As a result, the operating profit for the period reduced to £300,000 (H1 2022: £1,040,000).
As a result of delays experienced at the smelter in Europe in the previous financial year, South Africa's half year results were further materially impacted as an unusually large quantity of material for processing through gravity circuits was held in stock at the end of June 2023; this material contained a lower percentage of gold than estimated. While the percentage of contained gold varies from month to month, the unusually large quantity of material held in inventory meant that there was a disproportionate effect on the half year with a significantly lower quantity of gold than expected being recovered from our gravity circuits.
Apart from the circa £600,000 shortfalls experienced on the gravities, we continued to see a reduction in by-products received from current mining operations. The focus therefore remains to increase our by-product market share in South Africa and to gain access to neighbouring countries.
With the new TSF being commissioned, we are focussing on the work required to commence the processing of our old tailings facility which has a JORC Resource of 81,959 ounces, at a DRD Gold process facility. Total capital spent during H1 was £361,000 of which £319,000 was on the TSF.
We estimate that we will require a further £500,000 (not including £750,000 to be spent on the generators over the next 12 to 18 months) to be spent on repairing and maintaining current operations, on completing the TSF and improving the environmental impacts of our current operations. The company anticipates this to be funded from internally generated cashflow.
We are working with DRD Gold to find the most economical methods to reprocess the TSF and to receive environmental approval for a pipeline which will be required to transport material to one of their facilities for processing.
금 회수 가나
Ghana experienced an exceptional half year driven by strong supplies during the first half of the current financial year and the sale of inventory that built up as a result of delayed exports whilst our export license was finalised during the 2nd half of the previous financial period.
Ghana received the benefit during the period of good supply of material, with consignments treated from Ghana, Côte d'Ivoire and South America. Our focus remains on building on the momentum in South America and Côte d'Ivoire and opening other jurisdictions in West Africa.
As a result of this strong performance, the operating margin increased, in part the result of increased half year revenue of £26,711,000 (H1 2022: £10,007,000). Net operating profit increased by 50% to £2,966,000 (H1 2022: £1,982,000). During the period, GRG spent £432,000 on capital expenditure to expand processing capacity in the plant.
Based on the increase in the number of clients in South America, it has become more important to expand into South America and we will continue to do so on a measured basis. We made an initial investment of £7,000 and plan to make a further investment of £65,000 for property. Although we have identified the area, the negotiations for the property are still ongoing.
Outlook
The strategy of the Company, which also drives the key performance indicators of management, is to generate value for shareholders by creating sustainable cash flow and profitability through:
? growing its customer base in Southern Africa, West Africa, South America and further afield;
? 형성 strategic partnerships with other industry participants;
? leveraging its role in the circular economy to diversifying into processing of platinum group metals ("PGM"), coal and other commodities contained in contaminated material;
? ensuring the sustainability of its operations from an environmental, social and governance perspective; and
? optimising the value to be extracted from the processing of its 2.2-million-ton, TSF.
Due to the continuing uncertainty of electricity supply in the medium term, we decided to invest in diesel generators which will be able to sustain operations in South Africa during electricity cuts as announced on 31 May 2023. During January, it became apparent that due to miscommunication between the supplier of the generators and the manufacturer, the shipping of the generators has been delayed and the project will only be completed in Q4 of the current financial year.
The Company will remain focused on sharing future cashflows with shareholders, specifically distributing surplus cash to shareholders where not required for growth in line with key initiatives or managing specific risks.
제라드 켐프
의장
월 25 2024
재무 상태 표
|
| 그룹 | 그룹 | 그룹 |
Figures in £ '000 | 노트 | 31 12월 2023 | 6월 30 | 31 12월 2022 |
자산 | ||||
비유동 자산 | ||||
재산, 식물 및 장비 | 4 | 5 944 | 5 265 | 5 111 |
사용권 자산 | 324 | 352 | 416 | |
무형 자산 | 5 | 4 664 | 4 664 | 4 664 |
Investments in subsidiaries, joint ventures and associates | 6 | 1 | 1 | 1 |
투자 | 80 | 63 | 145 | |
Receivable on Kilimapesa sale | 7 | 571 | 571 | 556 |
기타 대여금 및 수취채권 | 8 | 149 | 145 | 183 |
비유동 자산 | 11 733 | 11 061 | 11 076 | |
유동 자산 | ||||
재고 | 9 | 13 464 | 20 134 | 13 648 |
매출 채권 및 기타 채권 | 10 | 21 449 | 29 205 | 20 456 |
유동 법인세 자산 | - | 58 | - | |
Receivable on Kilimapesa sale | 7 | 30 | 30 | 35 |
기타 대여금 및 수취채권 | 8 | 19 | 19 | - |
현금 및 현금성 자산 | 11 | 1 762 | 2 977 | 2 826 |
총 유동 자산 | 36 724 | 52 423 | 36 965 | |
총자산 | 48 457 | 63 484 | 48 041 | |
자산 및 부채 |
|
|
| |
공평 | ||||
주식 자본 | 12 | 1 678 | 1 678 | 1 678 |
프리미엄 공유 | 12 | 11 562 | 11 562 | 11 562 |
자본 상환 준비금 | 12 | 53 | 53 | 53 |
이익잉여금 | 13 499 | 12 328 | 11 272 | |
외환 준비금 | (9 315) | (9 401) | (7 311) | |
지배기업의 소유주에게 귀속되는 총 자본 | 17 477 | 16 220 | 17 254 | |
비 지배 지분 | 962 | 1 033 | 1 026 | |
총 자본 | 18 439 | 17 253 | 18 280 | |
부채 | ||||
비유동 부채 | ||||
식량 | 13 | 760 | 743 | 778 |
이연 법인세 부채 | 540 | 531 | 908 | |
장기 차입금 | 15 | - | 285 | 865 |
리스 부채 | 52 | 37 | 54 | |
비유동 부채 | 1 352 | 1 596 | 2 605 | |
유동 부채 |
|
|
| |
식량 | 13 | 57 | 207 | 207 |
매입 채무 및 기타 채무 | 14 | 27 616 | 43 196 | 25 535 |
현재 세금 부채 | 27 | - | 254 | |
장기차입금의 유동비율 | 15 | 767 | 898 | 978 |
리스 부채 | 126 | 139 | 181 | |
은행 당좌 대월 | 11 | 73 | 195 | 1 |
총 유동 부채 | 28 666 | 44 635 | 27 156 | |
총 부채 | 30 018 | 46 231 | 29 761 | |
총 지분 및 부채 | 48 457 | 63 484 | 48 041 |
The notes below are an integral part of this condensed consolidated interim financial report.
Statements of Profit or Loss and Other Comprehensive Income
Figures in £ `000 | 노트 | 그룹 6 월 기간 종료 | 그룹 기간 종료 | 그룹 6 월 기간 종료 |
수익 | 37 402 | 41 881 | 20 597 | |
매출원가 | (32 905) | (34 459) | (16 704) | |
매출 총 이익 | 4 497 | 7 422 | 3 893 | |
다른 수입 | (6) | (96) | - | |
관리비 | (1 524) | (3 021) | (1 080) | |
영업활동 이익 | 2 967 | 4 305 | 2 813 | |
금융 수입 | 25 | 68 | 8 | |
금융 비용 | (913) | (1 238) | (210) | |
외국환 | (456) | 289 | (122) | |
과세 전 소득 | 1 624 | 3 424 | 2 489 | |
소득세 비용 | 16 | (455) | (356) | (650) |
해당 기간 동안의 이익 | 1 169 | 3 068 | 1 839 | |
다음에 귀속되는 기간 동안의 이익: | ||||
상위 소유자 | 1 171 | 2 798 | 1 742 | |
비 지배 지분 | (2) | 270 | 97 | |
1 169 | 3 068 | 1 839 | ||
기타포괄손익세금계산서 | ||||
Components of other comprehensive income that will be reclassified to profit or loss | ||||
Exchange differences on translation relating to the parent | ||||
Gains / (losses) on exchange differences on translation | 86 | (3 231) | (1 135) | |
Total Exchange differences on translation | 86 | (3 231) | (1 135) | |
Exchange differences relating to the non-controlling interest | ||||
(Losses)/Gains on exchange differences on translation | 24 | (203) | (38) | |
Total other comprehensive income that will be reclassified to profit or loss | 110 | (3 434) | (1 173) | |
기타포괄(비용) 총액/세금 차감 소득 | 110 | (3 434) | (1 173) | |
총 포괄 손익 | 1 279 | (366) | 666 | |
다음에 귀속되는 종합 소득: | ||||
Comprehensive income, attributable to owners of parent | 1 258 | (432) | 606 | |
Comprehensive income, attributable to non?controlling interests | 21 | 66 | 60 | |
1 279 | (366) | 666 | ||
Earnings per share from continuing and discontinuing operations attributable to owners of the parent during the period | ||||
주당 기본 수입 | ||||
주당 기본 수입 | 17 | 0.70 | 1.67 | 1.03 |
희석 주당 이익 | ||||
희석 주당 이익 | 17 | 0.70 | 1.65 | 1.02 |
The notes below are an integral part of this condensed consolidated interim financial report.
Statements of Changes in Equity - Group
Figures in £ '000 |
| 주식 자본 | 프리미엄 공유 | 교환 적립금 공유 | 외국의 | 이익잉여금 | 부모의 소유자에게 귀속 | 비 지배 지분 | 금액 |
1년 2022월 XNUMX일 잔액 | 1 678 | 11 562 | 53 | (6 170) | 9 530 | 16 653 | 1 150 | 17 803 | |
자본의 변화 | |||||||||
올해의 이익 | - | - | - | - | 2 798 | 2 798 | 270 | 3 068 | |
기타 포괄 손익 | - | - | - | (3 231) | - | (3 231) | (203) | (3 434) | |
해당 기간 총 포괄 손익 | - | - | - | (3 231) | 2 798 | (433) | 67 | (366) | |
Non-controlling interests in subsidiary dividend | - | - | - | - | - | - | (184) | (184) | |
30 년 2023 월 XNUMX 일 잔액 | 1 678 | 11 562 | 53 | (9 401) | 12 328 | 16 220 | 1 033 | 17 253 | |
1년 2023월 XNUMX일 잔액 | 1 678 | 11 562 | 53 | (9 401) | 12 328 | 16 220 | 1 033 | 17 253 | |
자본의 변화 | |||||||||
해당 기간 동안의 이익 | - | - | - | - | 1 171 | 1 171 | (2) | 1 169 | |
기타 포괄 손익 | - | - | - | 86 | - | 86 | 24 | 110 | |
해당 기간 총 포괄 손익 | - | - | - | 86 | 1 171 | 1 257 | 22 | 1 279 | |
Non-controlling interests in subsidiary dividend | - | - | - | - | - | - | (93) | (93) | |
31 년 2023 월 XNUMX 일 잔액 | 1 678 | 11 562 | 53 | (9 315) | 13 499 | 17 477 | 962 | 18 439 | |
| 노트 | 12 | 12 | 12 |
The notes below are an integral part of this condensed consolidated interim financial report.
현금 흐름표
Figures in £ `000 | 노트 | 그룹 | 그룹 | 그룹 |
영업으로 인한 순현금흐름 | 1 489 | 4 511 | 1 340 | |
금융 비용 | (888) | (521) | (324) | |
금융 수입 | - | - | - | |
납부 한 소득세 | (380) | (647) | (755) | |
영업활동으로 인한 순현금흐름 | 221 | 3 343 | 261 | |
투자 활동에 사용된 현금 흐름 | ||||
Proceeds from sale of Caracal Gold | - | 727 | 682 | |
투자 유치 | (17) | (145) | ||
Other cash payments to acquire equity or debt instruments of other entities | - | (126) | - | |
유형자산 매각대금 | - | 30 | - | |
부동산, 플랜트 및 장비 구매 | (793) | (1 911) | (802) | |
투자 활동에 사용된 현금 흐름 | (810) | (1 280) | (265) | |
재무 활동에 사용된 현금 흐름 | ||||
Repayment of capital portion of interest-bearing borrowings | (445) | (1 620) | (552) | |
리스부채에 대한 원금 | (57) | (287) | (196) | |
Payment of dividend to non-controlling interest | (93) | (185) | (152) | |
재무 활동에 사용된 현금 흐름 | (595) | (2 092) | (900) | |
현금 및 현금 등가물의 순 감소 | (1 184) | (29) | (904) | |
기간 초의 현금 및 현금 등가물 | 2 782 | 3 895 | 3 895 | |
기초 잔액에 대한 외환 이동 | 91 | (1 085) | (165) | |
기말현금및현금성자산 | 11 | 1 689 | 2 782 | 2 826 |
The notes below are an integral part of this condensed consolidated interim financial report.
연결재무제표에 대한 주석
1. 일반 정보
This condensed consolidated interim financial information does not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. Statutory accounts for the year ended 30 June 2023 were approved by the Board of Directors and have been delivered to the Registrar of Companies. The auditors report on those accounts: their report was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under section 498(2) or (3) of the Companies Act 2006.
2. 준비의 기초
준수 성명
The interim consolidated financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and the AIM rules and in accordance with the accounting policies of the consolidated financial statements for the year ended 30 June 2023. They do not include all disclosures that would otherwise be required in a complete set of financial statements and should be read in conjunction with the last annual report. The statutory financial statements for the year ended 30 June 2023 were prepared in accordance with UK - adopted international accounting standards, the AIM Rules for Companies and the Companies Act 2006 applicable to companies reporting under the International Financial Reporting Standards ("IFRS"). They have been filed with the Registrar of Companies. The auditors' report on those financial statements was unqualified.
관심가는
The directors have assessed that the group is able to continue in business for the foreseeable future with neither the intention nor the necessity of liquidation, ceasing trading or seeking protection from creditors pursuant to laws or regulations and thus have adopted the going concern basis in preparing these financial statements.
The assessment of the going concern assumption involves judgement, at a particular point in time, about the future outcome of events or conditions which are inherently uncertain. The judgement made by the directors included the availability of and the ability to secure material for processing at its plants in South Africa and Ghana, the impact of loss of key management, outlook of commodity prices and exchange rates in the short to medium term and changes to regulatory and licensing conditions.
3. 중요한 회계정책
XNUMXD덴탈의 회계 policies applied in this condensed consolidated interim financial report are the same as those applied in the Group's consolidated financial statements as at and for the year ended 30 June 2023.
4. 유형자산
During the six months ended 31 December 2023, the Group acquired assets with a cost, excluding capitalised borrowing costs, of £793,084 (six months ended 31 December 2022: £802,000; twelve months ended 30 June 2023: £1,911,000).
5. 무형자산
Intangible assets at the end of the period relate only to goodwill which relate to the investment held in Gold Minerals Resources Limited. The balance is supported by the combined ongoing gold recovery operations in South Africa and Ghana. During the six months ended 31 December 2023 the goodwill balance has not been impaired (six months ended 31 December 2022: £nil; twelve months ended 30 June 2023: £nil).
6. Investments in subsidiaries, joint ventures and associates
The amounts included on the statements of financial position comprise the following:
Figures in £ '000 | 그룹 31 12월 2023 | 그룹 6월 30 2023 | 그룹 31 12월 2022 |
합작 투자 | 1 | 1 | 1 |
7. Receivable on Kilimapesa sale
Receivable on Kilimapesa sale incorporates the following balances:
The receivable relates to the 1% net smelter royalty on production of Kilimapesa up to a maximum of USD1,500,000.
Figures in £ '000 | 그룹 31 12월 2023 | 그룹 6월 30 2023 | 그룹 31 12월 2022 |
비유동 자산 | 571 | 571 | 556 |
유동 자산 | 30 | 30 | 35 |
601 | 601 | 591 |
Other financial assets are recognised initially at the fair value, including transaction costs. The asset will subsequently be measured at fair value and are grouped into levels 1 to 3 based on the degree to which the fair value is observable. The financial assets from the Kilimapesa sale has unobservable inputs and is therefore included in level 3.
8. Other loans and receivables
Other loans and receivables comprise the following balances
Figures in £ '000 | 그룹 31 12월 2023 | 그룹 6월 30 2023 | 그룹 31 12월 2022 |
Aurelian Capital Proprietary Limited | 168 | 164 | 183 |
As part of the share repurchase of minority interest in GPL, the balance that was outstanding from the minorities, Amabubesi (Pty) Ltd, for the original purchase of the shares, was repaid. However, when additional shares was issued to Aurelian, it was agreed that a portion of the proceeds will be recoverable from future dividends. The balance outstanding has been included at discounted value of future proceeds recoverable from dividends.
9. 재고
인벤토리 구성:
Figures in £ '000 | 그룹 31 12월 2023 | 그룹 6월 30 2023 | 그룹 31 12월 2022 |
원자재 | 2 362 | 2 462 | 2 958 |
소모품 매장 | 940 | 1 054 | 1 123 |
Precious metals on hand and in process | 10 162 | 16 618 | 9 567 |
13 464 | 20 134 | 13 648 |
Inventories are initially recognised at cost, and subsequently at the lower of cost and net realisable value. Cost comprises all costs of purchase, costs of conversion and other costs incurred in bringing the inventories to their present location and condition. Weighted average cost is used to determine the cost of ordinarily interchangeable items.
10. 매출채권 및 기타수취채권
Trade and other receivables comprise:
Figures in £ '000 | 그룹 31 12월 2023 | 그룹 6월 30 2023 | 그룹 31 12월 2022 |
매출 채권 | 19 925 | 27 645 | 19 060 |
매출채권 손상 | (19) | (114) | - |
매출채권 - 순 | 19 906 | 27 531 | 19 060 |
각종 채무자 | - | 1 | - |
선급 비용 | 59 | 77 | 65 |
매장 | 1 | - | 1 |
기타 채권 | 1 335 | 1 404 | 924 |
부가가치세 | 148 | 192 | 406 |
21 449 | 29 205 | 20 456 |
11. 현금 및 현금성자산
11.1 Cash and cash equivalents included in current assets:
Figures in £ '000 | 그룹 31 12월 2023 | 그룹 6월 30 2023 | 그룹 31 12월 2022 |
현금 | |||
은행과의 잔액 | 1 762 | 2 977 | 2 826 |
11.2 Overdrawn cash and cash equivalents included in current liabilities
Figures in £ '000 | 그룹 31 12월 2023 | 그룹 6월 30 2023 | 그룹 31 12월 2022 |
은행 초과 인출 | (73) | (195) | (1) |
12. 자본금 공유
승인 및 발행된 자본금
Figures in £ '000 | 그룹 31 12월 2023 | 그룹 6월 30 2023 | 그룹 31 12월 2022 |
발행 | |||
보통주 | 1 678 | 1 678 | 1 678 |
1 678 | 1 678 | 1 678 | |
프리미엄 공유 | 11 562 | 11 562 | 11 562 |
13 240 | 13 240 | 13 240 |
13. 조항
조항은 다음과 같이 구성됩니다.
Figures in £ '000 | 그룹 31 12월 2023 | 그룹 6월 30 2023 | 그룹 31 12월 2022 |
Environmental obligation | 760 | 743 | 778 |
In terms of section 54 of the regulations of the Minerals Resource and Petroleum Act of 2002, in South Africa, a Quantum of Financial Provisioning is required for activities performed under the mining lease. Quantum of Financial Provisioning requires a detailed itemization of actual costs relating to the premature closure, decommissioning and final closure and post closure management. The Company makes use of an independent consultant to calculate the detail itemized actual current costs for rehabilitation and to evaluate any critical estimates and assumptions. The Quantum of Financial Provisioning has been approved by the Department of Minerals Resources in South Africa. The Company has insured the obligation and has ceded the proceeds from the policy to the Department of Minerals Resources. The movement in the current financial year is due solely to foreign exchange.
Figures in £ '000 | 그룹 31 12월 2023 | 그룹 6월 30 2023 | 그룹 31 12월 2022 |
기타 조항 | 57 | 207 | 207 |
현재 부분 | 57 | 207 | 207 |
817 | 950 | 985 |
Other provisions relate to certain tax claims in the Group subsidiaries.
14. 매출채권 및 기타채무
Trade and other payables comprise:
Figures in £ '000 | 그룹 31 12월 2023 | 그룹 6월 30 2023 | 그룹 31 12월 2022 |
무역 채권자 | 4 810 | 5 974 | 3 856 |
Anumso license accrual | 369 | 369 | - |
부채 | 10 603 | 17 799 | 9 406 |
Invoice financing creditor | 11 834 | 19 054 | 12 273 |
총거래액 및 기타채무 | 27 616 | 43 196 | 25 535 |
15. Long term borrowings
During the prior year, through GPL, the Group entered into a ZAR denominated bank facility of ZAR 60 million (approximately £3.02 million) with Nedbank, to finance the repurchase of shares from minorities in South Africa. The bank facility is repayable monthly over 36 months and attracts interest at South African Prime Rate plus 1.75%.
GPL provided security over its debtors as well as a negative pledge over its moveable and any immovable property, with a general notarial bond registered over all movable assets. The Company entered into a limited suretyship for ZAR 60 million, in favour of Nedbank. The facility is subject to various covenants, requiring certain levels of free cashflow, profitability, solvency and equity levels.
Long term borrowings comprise:
Figures in £ `000 | 그룹 31 12월 2023 | 그룹 6월 30 2023 | 그룹 31 12월 2022 |
Nedbank의 | 767 | 1 183 | 1 843 |
Non-current portion of long term borrowings | - | 285 | 865 |
유동장기차입금 | 767 | 898 | 978 |
767 | 1 183 | 1 843 |
16. 법인세비용
Income tax expense is recognised based on management's best estimate of the weighted average annual income tax rate expected for the full financial year applied to the pre-tax income of the interim period. The tax charges for the period arises in South Africa, Ghana and on declaration of dividends from South Africa. The effective income tax rate in GPL was 20.5% (six months ended 31 December 2022: 21%), GRG was 15% (six months ended 31 December 2022: 14%) and the withholding tax rate on dividends declared was 5% (six months ended 31 December 2022: 5%).
17. 주당순이익
주당 기본 수입
기본주당이익 계산에 사용되는 이익 및 가중평균보통주식수는 다음과 같습니다.
Figures in £ '000 | 그룹 31 12월 2023 | 그룹 6월 30 2023 | 그룹 31 12월 2022 |
회사 소유주에게 귀속되는 기간 동안의 이익 | 1 171 | 2 798 | 1 742 |
Earnings used in the calculation of basic earnings per share for continuing operations | 1 171 | 2 798 | 1 742 |
Weighted average number of ordinary shares used in the calculation of basic earnings per share ('000s) | 167 783 | 167 783 | 168 837 |
Weighted average number of ordinary shares used in the calculation of diluted earnings per share ('000s) | 168 438 | 169 682 | 170 037 |
18. 자본 약속
Due to the continuing uncertainty of electricity supply in the medium term, we have committed to invest £750,000 in diesel generators which will be able to sustain operations in South Africa during electricity cuts. The investment will be financed through an asset financing facility from a local bank. As the generators have not been delivered as yet, the asset and liability have not been recognised in the Statements of Financial Position.
19. 구간 정보
19.1 Segment revenues
Figures in £ '000 | 총 세그먼트 수익 |
기간 종료 31년 2023월 XNUMX일 | |
South African Recovery Operations | 9 549 |
West African Recovery Operations | 26 711 |
South American Recovery Operations | 1 106 |
관리 및 기타 | 36 |
그룹 수익 | 37 402 |
기간 종료일: 30년 2023월 XNUMX일 | |
South African Recovery Operations | 26 959 |
West African Recovery Operations | 14 814 |
South American Recovery Operations | 100 |
관리 및 기타 | 8 |
그룹 수익 | 41 881 |
기간 종료 31년 2022월 XNUMX일 | |
South African Recovery Operations | 10 460 |
West African Recovery Operations | 10 007 |
South American Recovery Operations | 130 |
20 597 |
19.2 Other incomes and expenses
Figures in £ `000 | 감가 상각 | 금융 비용 | 금융 수입 | 부문별 세전이익/(손실) | 과세 |
기간 종료 31년 2023월 XNUMX일 | |||||
South African Recovery Operations | (215) | (259) | 90 | 131 | (155) |
West African Recovery Operations | (55) | (1 101) | 60 | 1 925 | (280) |
South American Recovery Operations | - | (16) | - | 31 | (4) |
행정실 | - | (74) | 19 | 516 | (47) |
Reconciliation to group figures | - | 1 | (66) | (979) | 30 |
Total other incomes and expenses | (270) | (1 448) | 104 | 1 624 | (455) |
기간 종료일: 30년 2023월 XNUMX일 | |||||
South African Recovery Operations | (468) | (456) | (13) | 2 808 | 96 |
West African Recovery Operations | (109) | (1 022) | 597 | 1 965 | (355) |
South American Recovery Operations | - | 13 | - | (214) | (7) |
행정실 | - | (154) | - | 871 | (90) |
Reconciliation to group figures | - | (1) | 155 | (2 006) | - |
Total other incomes and expenses | (578) | (1 620) | 739 | 3 424 | (356) |
기간 종료 31년 2022월 XNUMX일 | |||||
South African Recovery Operations | (220) | (170) | 89 | 1 318 | (278) |
West African Recovery Operations | (57) | (40) | - | 2 304 | (322) |
South American Recovery Operations | - | - | - | (88) | (3) |
행정실 | - | (81) | - | 599 | (47) |
Reconciliation to group figures | - | 81 | (81) | (1 644) | - |
Total other incomes and expenses | (277) | (210) | 8 | 2 489 | (650) |
RNS는 귀하의 IP 주소를 사용하여 약관 준수 여부를 확인하고, 귀하가 이 커뮤니케이션에 포함된 정보를 사용하는 방식을 분석하고, 그러한 분석을 익명으로 다른 사람과 상용 서비스의 일부로 공유할 수 있습니다. RNS와 런던 증권 거래소가 귀하가 제공한 개인 데이터를 사용하는 방법에 대한 자세한 내용은 개인 정보 보호 정책을 참조하십시오.