31년 23월 XNUMX일 종료된 XNUMX개월 동안의 중간 결과
광물 및 금융 투자 제한
31년 2023월 XNUMX일 종료된 XNUMX개월 동안의 중간 결과(미감사)
하이라이트 :
· NAV1 per share ("NAVPS") on 31 December 2023 was 25.8p, +17.0%, from 22.0p, Year on Year (YoY).
· H1-2024 NAV1 was £10,020,000 +22.0% from £8,214,000 YoY.
· H1-2024 Net earnings[1] were £589,000 (EPS-FD 1.5p) vs. H1-2023 Net earnings £703,000 (EPS-FD: 1.8p)
· Investable capital was £10,388,000 (+22.2% YoY) vs £8,500,000 one year ago.
· M&F continues to deliver good Net Asset Value (NAV)1 CAGR +25.6% and NAVPS +23.0% compounded over 6yrs.
· M&F remains debt free, with a strong liquidity and a NAV growth performance outperforming our internal benchmarks.
CAMANA BAY, 그랜드 케이맨 제도, 27년 2024월 XNUMX일 - 광물 및 금융 투자 제한 (LSE-AIM: MAFL) ("M&F" 또는 "회사") 발표하게 되어 매우 기쁩니다 its unaudited interim results for the six months ended 31 December 2023 ("H1-2024").
The Company generated a H1-2024 after-tax profit of £589,000 and a fully diluted earnings per share ("EPS-FD") of 1.5p per share, this compares with H1-2023 net earnings of £702,000 or 1.8p per share. The NAVPS for the quarter ending 31 December 2023, was 25.8p +17.0% on 22.0p in 2022. The Net Asset Value for the period ending December 31, 2023 was £10,019,987. Working capital as of 31 December 2023, was £10,145,000[2]. The basic NAV has grown at an average of rate of 31.2% per year on a compounded basis since 31December 2016 (7 years).
M&F NAVPS 대 비교 가능한 벤치마크
인덱스 성능
(Fig. 1) (Dec 31, 2016 = 1.0)
최고 경영자의 성명:
The Company ended the first half of the year with a cash position of £316,000.
Our NAV growth YoY was 17.1% despite extraordinarily challenging and times that defy rational assessment. The past 12 months has been 특징 by some extreme performances in the commodity sectors. As at 31 December 2023, US 10 Yr. Treasury yields[3] had risen to 3.88% (+6.9% YoY), while 10 yr. government yields in Canada, Mexico and Brazil were all down during the same period. Similarly, 10 yr. government yields in Europe and Asia were also down YoY. in the same period, with Japan as the standout exception. Despite rising rates, underperforming US treasury bonds versus other major bond markets, an inverted yield curve, US equity markets as measured by the S&P 5003 were up 24.2% YoY to 31 December 2023. Simultaneously, China3 (CSI 300) and Hong Kong3 (Hang Seng) were down 11.4% and 13.8% respectively. Closer to home the Euro-Stoxx3 index was up 17.3% YoY to 31 December 2023, while the London FTSE 1003 was up a more modest 3.8%.
The following is a summary of the Company's NAV Performance for the 6 years to 31 December 2023:
M&F - Financial Performance Summary vs Comparable Yardsticks (그림 2)
31 Dec H1 2018 | 31 Dec H1 2019 | 31 Dec H1 2020 | 31 12월 H1 2021 | 31 12월 H1 2022 | 31 12월 H1 2023 | H1- '24 / H1-'23 % 채널. | 5 Yr. CAGR '23 /'18 | |
Net Asset Value (NAV) (,000) | £4,393 | £5,361 | £5,681 | £6,580 | £8,214 | £10,020 | 22.0% | 17.9% |
주당 순자산가치(FD) | 12.4p | 15.2p | 16.1p | 18.6p | 22.0p | 25.8p | 17.0% | 15.7% |
FTSE 350 채굴 지수 | 17,705 | 19,049 | 21,699 | 16,679 | 11,154 | 9,904 | (11.2의 %) | (10.3의 %) |
골드만삭스 상품 지수 | 374.33 | 439.58 | 409.46 | 561.18 | 610.07 | 535.64 | (12.2의 %) | 7.4% |
The US Dollar as measured by the DXY Index3 (Trade weighted measure of the USD) was down 2.1% YoY. The US dollar is currently the accepted reference currency for most commodities. A rising USD will, all things being equal, result in lower US dollar denominated commodity prices, and conversely a declining USD will result in higher USD commodity prices. Uranium3 was up 72.4%, gold3 +13.1%, copper3 +0.76%, while silver3 -0.7%, Platinum3 -7.6%, Palladium3 -36.8%, Rhodium3 -61.9%, Nickel3 -44.4%, Aluminium3 -16.2%, Zinc3 -18.1%, Lead3 -12.8%. Energy prices were also down YoY. WTI3 declined 10.7% and Henry Hub natural gas3 prices fell 43.8%. In summary, the USA is experiencing rising rates, a rising equity market and declining commodity prices - an inconsistent set of market cornerstone results. In Asia, matters are also challenge normal investment tenets, with declining interest rates, commodity prices and also equity markets. "May you live in interesting times" is in the Anglo-Saxon world believed to be a blessing, but in China is believed to be a curse. These are indeed "interesting times" for our sector.
The following is a summary of the Company's Commodity Allocation H1-2024 vs. H1-2023:
상품 그룹별 포트폴리오 할당 (그림 3)
(파운드 '000) | H1-2024 | H1-2023 | % 변경 | 총계의 % |
현금 | £315.9 | £2,284.7 | -86.2 % | 3.1% |
귀금속 | £5,484.8 | £3,482.1 | 57.5% | 53.0% |
비금속 | £3,449.5 | £1,760.4 | 95.9% | 33.3% |
다이아몬드 | £11.1 | £60.9 | -81.8 % | 0.1% |
식품, 에너지 및 기술 | £1,090.7 | £911.5 | 19.7% | 10.5% |
Total Investable Funds | £10,352.0 | £8,499.6 | 21.8% | 100.0% |
M&F's investable funds, £10,388,000 at the end of H1-2024 period, showed an increase of 21.8% YoY. Our cash levels are at 3.1% of our investable funds. This cash holding is lower than is normal, but we are firmly of the mind that commodity prices will rise imminently for several reasons, but notably we believe the industry is suffering through rising factor input pricing while commodity prices have grown by less than inflation. - supplies are tightening, and mineral commodity price moves will be the next leg. We wish to be as fully and soundly invested as possible. Secondly, the rise and strength in the USD is, in our opinion, driven by its higher rates. These rates are due, in our opinion, to the Fed's slow unwinding of the various QE programs created over the past 17 years, resulting in significant sales from its portfolios by the Fed every day of every week of every month. Investing in US treasuries has been seen for the past century as a "Safe Harbour". But currently, despite its unique status as the reserve currency of the world, the USD offers a carry trade. A carry trade is when one can borrow in one currency, the Euro for example, and buy USD treasuries and benefit from a 150 to 190 basis point positive carry (i.e. higher yield) along with a credit rating pickup.
Our Precious metal position has increased by 57.5%, as we have categorized our recent Luca Mining investment as a precious metal investment. Until Luca's Tahuehueto mine comes into full production in the next 3 months, it is still more of a base metal mine. We will in future reports find a more accurate way of reflecting our investments by metal category. Our base metal investments have increased due to the increased valuation of our Redcorp Investments resulting from the Put Agreement we have with our project partner.
Our belief is that the underperformance of mining and exploration companies, despite stable commodity pricing, is due to inflation exceeding metal price rises resulting in shrinking margins for most mining companies. We do not believe this can be sustained and furthermore, commodities are traditionally viewed as a hedge against inflation. The world needs metals and only a profitable mining industry can satisfy this need. We expect to see improving metal prices over the next 18 to 24 months. Moreover, we see the greater investment values in public markets, rather than private markets.
Our current weighting of the Tactical fund is low at 19.4%, but its weighting should be considered in conjunction with our cash holdings. The collective holding of cash and the Tactical portfolio is 22.4%. We noted in the H1-2023 report that the Tactical weighting would increase. We chose to invest in Luca Mining as part of our Strategic Portfolio, increasing our Strategic Holdings as a result.
포트폴리오 범주별 포트폴리오 할당 (그림 4)
(파운드,000) | H1-2024 | H1-2023 | % 변경 | 총계의 % |
현금 | £315.9 | £2,284.7 | -86.2 % | 3.1% |
전술 포트폴리오 | £2,007.1 | £2,229.1 | -10.0 % | 19.4% |
전략적 포트폴리오 | £8,029.0 | £3,985.8 | 101.4% | 77.6% |
금액 | £10,352.0 | £8,499.6 | 21.8% | 100.0% |
전술 포트폴리오:
The purpose of the Tactical Portfolio is to protect our performance by generating "excess returns" to offset our cash holdings and by positioning itself to hedge, if deemed appropriate, against market circumstance that would negatively affect our Strategic Portfolio. Additionally, the Tactical Portfolio allows M&F the flexibility to take advantage of short-term opportunities across asset classes in high quality names, whilst remaining liquid enough to deploy working capital elsewhere when needed. The Tactical portfolio decreased by 10% YoY. compared to H1-2023, This is due to a challenging public market performance. We are beginning to increase our exposure to the non-precious metal investments, notably: Capstone Copper, a copper producer with assets in the USA, Mexico and Chile, producing 164,000 tonnes of copper in 2023; Azimut Exploration a gold and Lithium exploration development company located in Canada; HudBay Minerals, a copper producer with assets located in Peru and Canada.
As at the period ending 31 December 31, 2024 the Company held tactical holdings in 24 investments. Our investments in the Tactical portfolio, include the following: Azimut Exploration; Agnico Eagle Mines; Barrick Gold; Calibre Gold: Camellia Plc; Capstone Copper; Centerra Gold; Fortuna Silver Mines; GoldTerra Resources; Hudbay Minerals; K&S AG; Newmont Corporation; Northern Graphite; Orla Mining; Pan American Silver; Sibanye Stillwater; UBS GOLD ETF; Zuercher Kantonal Bank Silver ETF, and Gemdale Gold.
전략적 포트폴리오:
The Strategic Portfolio holds investments which are longer term in nature and which we believe had unique investment characteristics at the time we invested. These longer-lived investments require M&F to assess the four keystone foundations to a successful investment in the natural resource sectors: 1. Management; 2. Finance; 3. Location, and 4. Geology. We can assist in the improvement of the first two, however, we cannot affect the location (i.e. jurisdiction and logistics) or the geology of the asset, and therefore must evaluate these investments more cautiously on the latter two keystones. As such, we are constantly reviewing potential investments filtering through the many underfunded projects left struggling, we believe, by 10 years of sector neglect, underfunding and underperformance.
Redcorp and Ascendant have had a challenging year. In Portugal, the Prime Minister resigned, and parliament was dissolved due to alleged corruption resulting in a political scandal. As a result of this our partner EDM requested and was granted an extension to the time window to decide how it wishes to proceed with its option on 15% of the Lagoa Salgada Project ("LS Project"). We remain hopeful to come to an agreement with EDM, however, there is no certainty that this will be achieved. If EDM does not take-up its option, M&F is left with a 20% carried interest ("CI") on the LS Project. If it opts to take up its full interest then M&F would be diluted down to a 5% CI. The Feasibility Study (FS) was completed and the agreement with Ascendant that grants M&F the right to sell its interest to Ascendant for 5% of the Feasibility Study's NPV using a 10.5% Discount Rate. This Put's term lapses 4 months after EDM's Option exercise decision. Ascendant accessed additional funding from Sprott and completed an equity raise in the period. Redcorp has filed its Environmental Impact Study (EIS). Feedback is expected from the government relatively quickly as Lagoa Salgada has been determined to be a project of National Importance by the Portuguese government.
Golden Sun Resources (GSR) has achieved yet another very important watershed. It has (March 2024) completed the construction of the 400tpd mill at its BellaVista mine in Costa Rica. Additionally, GSR has spun-out to GSR shareholders its exploration company, Terrasun Resources SA (Terrasun). Terrasun has 17 distinct exploration permits covering 202km2 of which with 7 projects have either historical resources and / or had historical production. Terrasun also owns a new 500TPD CVL gold processing plant and six drill rigs. Until these transactions are finalized, they have not been included in the NAV.
Luca Mining is our most recent Strategic investment. Luca own 100% of two producing mines located in Mexico, each with a mine life exceeding 10 years. Campo Morado, located in Guerrero State and Tahuehueto, located in Durango State. Luca's guidance indicates that it will produce 65,000 of gold equivalent ounces (AuEq oz") in 2024. We invested as part of a re-capitalization of the company which we believe had been previously mis-managed and under-capitalized. In the past year it converted $24 million of debt, introduced a project optimization plan at Campo Morado which should increase recoveries by almost 10% and is nearing the ramp-up of Tahuehueto from a 300 tonnes per day ("TPD") mill to a 1,000 TPD operation. Additionally, the ranks of management have been reinforced through the addition of five former Lundin Mining senior executives joining the Luca management team. In H2-2024 Luca will begin to initiate exploration programs at both Tahuehueto and Campo Morado which should ensure a longer production horizon at both mines. In 2025 planning will begin to double the productive capacity of Tahuehueto to 100,000 AuEq oz per year.
이사들은 적시에 투자에 대한 업데이트를 주주들에게 제공하기를 기대합니다.
이사회를 대신하여
Mark T. Brown, CA CPA Jacques Vaillancourt, CFA
회장 대표이사 겸 이사
자세한 내용은:
Katy Mitchell과 Sarah Mather, WH Ireland Limited +44 207 220 1666
Jon Belliss, Novum Securities Limited +44 207 399 9400
Jacques Vaillancourt, Mineral & Financial Investments Ltd. +44 777 957 7216
포괄손익계산서
6년 31월 2023일 종료된 XNUMX개월 동안
|
| 승인되지 않음 | 승인되지 않음 | 감사함 |
6 개월 ~ 31 12월 2023 | 6 개월 ~ 31 12월 2022 | 12 개월 ~ 6월 30 2023 | ||
주의 사항 | £'000 | £'000 | £'000 | |
계속 작업: | ||||
투자 소득 | 11 | 110 | 119 | |
투자 순 이익 | 888 | 899 | 2,275 | |
총 수입 | 899 | 1,009 | 2,394 | |
운영 비용 | (229) | (225) | (452) | |
공유 기반 지불 비용 | (8) | (58) | (136) | |
기타 손익 | (67) | 24 | (230) | |
과세 전 이익 | 595 | 750 | 1,576 | |
과세 비용 |
|
(6) |
(47) |
(26) |
회사 소유주에게 귀속되는 기간의 이익 | 589 | 703 | 1,550 | |
해당 기간 동안 회사 소유주에게 귀속되는 주당 수익 | 3 |
펜스 |
펜스 |
펜스 |
기본 : | 1.6 | 2.0 | 4.4 | |
희석 : | 1.5 | 1.8 | 4.0 |
재무 상태 표
31년 2023월 XNUMX일 현재
|
| 승인되지 않음 | 승인되지 않음 | 감사함 |
31 12월 2023 | 31 12월 2022 | 6월 30 2023 | ||
£'000 | £'000 | £'000 | ||
현재 자산 | ||||
금융 자산 | 10,072 | 6,215 | 8,925 | |
매출 채권 및 기타 채권 | 6 | 15 | 25 | |
현금 및 현금성 자산 | 315 | 2,284 | 796 | |
10,393 | 8,514 | 9,746 | ||
유동 부채 | ||||
매입 채무 및 기타 채무 | 238 | 149 | 125 | |
전환 가능한 무담보 대출 증서 | 10 | 10 | 10 | |
248 | 159 | 135 | ||
순유동자산 | 10,145 | 8,355 | 7,547 | |
비유동 부채 | ||||
이연 법인세 충당금 | (125) | (140) | (93) | |
순자산 | 10,020 | 8,215 | 7,454 | |
| ||||
주식 | ||||
주식 자본 | 3,116 | 3,099 | 3,099 | |
프리미엄 공유 | 6,203 | 5,914 | 5,914 | |
대출채권적립금 | 6 | 6 | 6 | |
직원 주식 옵션 제도를 위한 준비금 | 213 | 150 | 92 | |
기타 준비금 | 15,736 | 15,736 | 15,736 | |
이익 잉여금 | (15,254) | (16,690) | (17,393) | |
주주 지분 | 10,020 | 8,215 | 7,454 |
자본변동표
6년 31월 2023일 종료된 XNUMX개월 동안
공유 자본 | 공유 프리미엄 | 대출채권 비축 | 예약 종업원 공유 계획 | 기타 준비금 | 누적 된 사상자 수 | 금액 공평 | |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
30년 2022월 XNUMX일 | 3,099 | 5,914 | 6 | 92 | 15,736 | (17,393) | 7,454 |
6개월 동안 이익을 31 12월 2022 | - | - | - | - | - | 703 | 703 |
공유 기반 지불 비용 | - | - | - | 58 | - | - | 58 |
31년 2022월 XNUMX일 | 3,099 | 5,914 | 6 | 150 | 15,736 | (16,690) | 8,215 |
6개월 동안 이익을 30 6월 2023 | - | - | - | - | - | 847 | 847 |
공유 기반 지불 비용 | - | - | - | 78 | - | - | 78 |
Issues of equity | 15 | 268 | - | - | - | - | 283 |
30년 2023월 XNUMX일 | 3,114 | 6,182 | 6 | 228 | 15,736 | (15,843) | 9,423 |
6개월 동안 이익을 31 12월 2023 | - | - | - | - | - | 589 | 570 |
Exercise of Restricted Stock Units | 2 | 21 | - | (23) | - | - | - |
공유 기반 지불 비용
| -
| -
| -
| 8
| -
| -
| 8
|
31년 2023월 XNUMX일 | 3,116 | 6,203 | 6 | 213 | 15,736 | (15,254) | 10,020 |
현금흐름표
6년 31월 2023일 종료된 XNUMX개월 동안
|
| 승인되지 않음 | 승인되지 않음 | 감사함 |
6 개월 ~ 31 12월 2023 | 6 개월 ~ 31 12월 2022 | 12 개월 ~ 6월 30 2023 | ||
£'000 | £'000 | £'000 | ||
영업 활동 | ||||
세전이익/(손실) | 595 | 750 | 1,576 | |
다음에 대한 조정 : | ||||
투자 순 이익 | (888) | (899) | (2,275) | |
투자 소득 | (11) | (110) | (119) | |
공유 기반 지불 비용 | 8 | 58 | 136 | |
운전 자본 변경 전 영업 현금 흐름 | (296) | (201) | (682) | |
매출채권 및 기타채권의 (증가)/감소 | 19 | 3 | (7) | |
매출채권 및 기타채무의 증가/(감소) | 41 | 21 | 69 | |
영업활동으로 인한 순현금유출 | (236) | (177) | (620) | |
활동 투자 | ||||
금융 자산의 구매 | (470) | (1,110) | (3,783) | |
금융자산의 처분 | 214 | 3,060 | 4,396 | |
투자 소득 | 11 | 30 | 39 | |
순현금(유출)/투자활동유입 | (245) | 1,980 | 652 | |
재정 활동 | ||||
주식 발행 대금 | - | - | 282 | |
재무활동으로 인한 순현금유입 | - | - | 282 | |
현금및현금성자산의 순(감소)/증가 | (481) | 1,803 | 315 | |
기간 시작의 현금 및 현금성 자산 | 796 | 481 | 481 | |
기말현금및현금성자산 | 315 | 2,284 | 796 |
감사되지 않은 임시 보고서에 대한 참고 사항
6년 31월 2023일 종료된 XNUMX개월 동안
1. 일반 정보
회사는 런던 증권 거래소의 시장인 AIM에 상장된 유한 회사이며 케이맨 제도에 등록되어 있습니다.
등록된 사무실의 주소는 One Nexus Way, Camana Bay, 그랜드 케이먼, KY1-9005, 케이맨 제도. 재무제표는 회사의 기능 및 표시 통화인 파운드화로 표시됩니다.
2. 준비의 기초
Mineral & Financial Investments Limited의 중간재무제표는 유럽연합(EU)에서 채택한 국제재무보고기준(IFRS)에 따라 작성되었으며, 역사적 원가를 기준으로 회계정책과 일관된 회계정책을 사용합니다. 30년 2022월 XNUMX일에 종료된 연도의 회사 연례 보고서 및 회계.
6년 31월 2023일까지 XNUMX개월 동안의 이 중간 재무 정보는 월 26 2023.
6년 31월 2023일까지 30개월 동안 감사되지 않은 중간 재무 정보는 법정 계정을 구성하지 않습니다. 2023년 XNUMX월 XNUMX일에 종료된 연도의 비교 수치는 부적격 감사 보고서가 포함된 법정 재무제표에서 추출되었습니다.
3. 주당순이익
기본주당이익과 희석주당이익은 회사의 소유주에게 귀속되는 당기손익을 당기 중 가중평균 발행보통주식수로 나누어 계산합니다. | ||||
6 개월 ~ 31 12월 2023 | 6 개월 ~ 31 12월 2022 | 12 개월 ~ 6월 30 2023 | ||
£'000 | £'000 | £'000 | ||
기본주당순이익 계산을 위한 가중평균 주식수 | 35,465,395 | 35,465,395 | 35,611,416 | |
완전 희석 주당 순이익 계산을 위한 가중 평균 주식 수 | 38,365,395 | 38,365,395 | 38,511,416 |
4. 중간 보고서는 회사 웹 사이트에서 보고 다운로드할 수 있습니다. www.mineralandfinancial.com
[1] 감사되지 않음
[2] 유동 자산 £10,392,621 - 유동 부채 £247,810 = 운전 자본 £10,144,987
[3] 블룸버그 LLC
RNS는 귀하의 IP 주소를 사용하여 약관 준수 여부를 확인하고, 귀하가 이 커뮤니케이션에 포함된 정보를 사용하는 방식을 분석하고, 그러한 분석을 익명으로 다른 사람과 상용 서비스의 일부로 공유할 수 있습니다. RNS와 런던 증권 거래소가 귀하가 제공한 개인 데이터를 사용하는 방법에 대한 자세한 내용은 개인 정보 보호 정책을 참조하십시오.