최종 결과 및 주주총회 공고
Oriole Resources plc / Index: AIM / Epic: ORR / Sector: Mining
오리올 리소스 PLC
('Oriole' 또는 '회사' 또는 '그룹')
최종 결과 및 주주총회 공고
Oriole Resources (AIM: ORR), the AIM-quoted exploration company focussed on West Africa, announces its final results for the year ended 31 December 2023 (the 'Period').
Copies of the Company's Annual Report will be posted to shareholders on or before 15 May 2024 together with notice of the Company's Annual General Meeting ('AGM') which will be held at 11:00am BST on 24 June 2024 at the offices of Grant Thornton UK LLP, 30 Finsbury Square, London, EC2A 1AG에 위치.
운영 하이라이트 :
· At the Mbe licence ('Mbe') in the Eastern Central Licence Package ('Eastern CLP'), results for a total of 19 channel-chip samples returned mineralised intervals across all six sample lines, with 11 samples grading over 1 gramme per tonne ('g/t') gold ('Au'). Best intervals included 5.00 metres ('m') at 2.03 g/t Au and 2.20m at 8.47 g/t Au, with mineralisation continuing into the wall rock;
· Completion of an earn-in agreement with BCM International Limited ('BCM') in respect of the Bibemi licence ('Bibemi') in Cameroon, which has seen BCM make a signature payment of US$0.5 million ('M') and will see it invest up to US$4M into exploration and move Bibemi through the exploitation licence application phase, in return for up to a 50% interest in the licence;
· Improvement in the independently calculated maiden JORC-resource at Bibemi to 375,000 Troy ounces ('oz') Au, grading 2.38 g/t in the JORC Inferred category;
· Completion of a second earn-in agreement with BCM in respect of the Mbe licence in Cameroon, which has seen BCM make a signature payment of US$1M and will see it invest up to US$4M into exploration, in return for up to a 50% interest in the licence;
· IAMGOLD Corporation announced that it had completed the sale of its interest in the Senala licence ('Senala') to Managem Group ('Managem'), a Moroccan-based mine developer and operator. Managem has continued to provide exploration funding under the pre-existing option agreement but has not reached the expenditure necessary to guarantee Managem a 70% ownership stake in the licence. Instead, following expiration of the option agreement in February 2024, Managem will hold an approximate 59% interest in the licence.
재무 개요
· Administrative expenses reduced by 4% to £1.13M (2022: £1.18M);
· Cash outflow from operations reduced by 59% to £0.53M (2022: £1.31M) as the Group introduced cash saving measures throughout the Period;
· Loss for the year of £2.27M (2022: loss of £1.57M) inflated by £0.42M impairment provision against the Company's holding in Thani Stratex Djibouti, a legacy asset, revaluation of the receivable from Lanstead Capital Partners L.P. ('Lanstead') at the year-end share price amounting to a fair value adjustment of £0.65M, and an adverse foreign exchange movement of £0.79M. These three items have no cash-flow implications.
Oriole의 CEO인 Tim Livesey는 다음과 같이 말했습니다.
"2023 was a year of consolidation in a very difficult market for junior explorers.
"Our early focus in Cameroon was a review and revisit of our exploration targeting in the Eastern CLP and at Bibemi. In both areas, programmes of ground geophysical data collection were carried out and, at the Eastern CLP, further field mapping and sampling was undertaken in order to improve our understanding of the mineralisation prior to the initiation of the next phases of work.
"As we continued to see positive support for the concept of a mineralised gold corridor through the Eastern CLP, in particular with additional exposure of the mineralised system on the Mbe licence created by some small-scale artisanal activity, the projects in the Eastern CLP began to attract attention from a number of international mining groups, ultimately culminating in the signing of Heads of Terms agreements on both Bibemi and Mbe in November 2023. Definitive agreements for both projects were signed in January 2024.
"These agreements will deliver US$4M of exploration funding for each of the projects, in addition to a total of US$1.5M in signature payments directly to Oriole and Resource-definition based success payments.
"At a time when the market capitalisation of the Company sat at around £3M, these two agreements demonstrated the highly undervalued nature of the Company, and also reconfirmed the technical capabilities of our team in both identifying and developing a maiden resource, and identifying a new potential gold district in Cameroon.
"With a change of our Joint Venture ('JV') partner at Senala, following IAMGOLD's sale of its West African exploration assets, we also began our relationship with Managem, who will continue to explore the prospective Faré targets.
"As we close out the year, we are very pleased to be one of the few junior explorers carrying out true greenfield exploration in a new jurisdiction, with cash in the bank and a strong partner funding and advancing exploration at two of our 11 licences in Cameroon."
의장 성명서
주주 여러분,
As a predominantly gold exploration company, I thought it would be useful to look at the underlying trends supporting the current increase in the price of gold which, at the end of 2023 stood at US$2,078/oz compared to the previous year end of US$1,823/oz. The price of gold has continued to rise this year, reaching a peak of US$2,203/oz on 20 March 2024. There are several reasons for this increase in price, the main one being the continued demand for bullion by Central Banks who made net purchases of 1,037 tonnes ('t') during the year, being just a little short of the 2022 record. Of this amount, China bought 225t and now holds the largest amount of gold, reaching over 33,000t split equally between State and private investors. The reason behind this buying is primarily linked to the geopolitical situation which did not improve in 2023, with the continuing Russian invasion of Ukraine and now the added conflict in the Middle East. The People's Republic of China, having seen the sanctions imposed upon Russia, has reduced its US dollar dependency and, as a consequence, continues to build its bullion reserves. In a similar fashion, the BRICS countries have decided to also use bullion as a basis for international exchange, a role previously held by the US dollar and the Euro. Many countries now support 'de-dollarisation' and physical gold is seen as the only guarantee of economic and political independence. It is therefore likely that Central Banks will continue their demand for bullion.
In addition to this trend away from dollars, the continued break in supply chains due in part to on-going Panama and Suez situations, has led to an increase in the cost of goods, which the increased cost of oil and gas has only aggravated. Although Western governments have managed to curtail the relatively high rate of inflation experienced in the recent past, there is some concern that prices will not return to the levels previously seen. As a consequence, gold, which has always been seen as the top hedging instrument against inflation, should continue to be prized as an asset to be held and so one might expect the price to continue its upward trajectory. As with everything though, nothing is guaranteed in today's economic and political environment.
The positive news on the gold price was not reflected in the investment attitude towards the junior exploration end of the London market and Oriole was faced with an uphill struggle to finance operations throughout the year. I was happy to invest in the Company in April 2023 and hope that my investment demonstrated my belief in our assets and our team. In addition to my investment, the Board of Directors took shares and options in part payment of their salaries/fees and the extent of these actions has increased the Board's ownership to 6.6% of the share capital of the Company. I am pleased to report that our cash position has significantly improved with the signing of the two agreements with BCM and since year end, we have received signature payments totalling US$1.5M from BCM and exploration has already begun at both the Bibemi and Mbe projects.
In addition to the BCM earn-in deals, we also entered an agreement with Lanstead in August 2023, whereby they bought 930 million shares at a notional price of 0.19 pence ('p') per share, which was significantly above the then market price of the shares which stood at 0.15p. The sale proceeds were, in effect, repaid to Lanstead who then undertook to repay the proceeds in 24 monthly instalments based on the prevailing share price each month. The main reason for entering into this form of transaction was because the Board strongly believed that a deal would be struck with the Cameroon assets that would significantly improve the underlying value of the Company and which would be reflected in an increased share price. The repayments began in September and the first four months were, as expected, lower than the benchmark receipt. However, since the year end, the receipts from Lanstead have significantly increased, sitting at or above the benchmark amount, and we are hopeful that results from our exploration efforts will continue to drive our share price higher.
These transactions mean that our exploration work at Bibemi and Mbe is fully funded by up to US$4M on each asset and our UK overheads are covered by the monthly receipts from Lanstead. In addition, the signature payments received will help to fund our exploration work elsewhere in Cameroon, although we continue to seek partners for our other licences in both Cameroon and Senegal in order to defray both costs and risks in our asset portfolio.
Due to the constrained cash position in 2023, exploration throughout the Period was limited, although we did manage to undertake a geophysical work programme over Bibemi that has identified further potential areas for exploration and assisted with the location of drill holes for the upcoming BCM-funded drilling programme. At Mbe, we also undertook a geophysical survey and undertook selective rock-chip and limited channel-chip sampling which has further demonstrated the gold potential in not only the vein but also the host rock.
In January of this year, BCM undertook a more representative sampling campaign at Mbe, as part of its due diligence review, and were delighted with the results achieved thus far, supporting our contention that this is potentially a new gold frontier in Africa. At Bibemi, we will shortly commence an approximate 7,000 metre drilling campaign that will test both the existing gold Mineral Resources Estimate ('MRE') at Bakassi Zone 1, through infill and extension drilling, as well as at new geophysics targets along strike. The drilling will hopefully add to the global MRE for the project, which currently sits at 375,000ozs grading 2.30 g/t Au in the JORC Inferred category.
Should the drilling confirm additional ounces, and subject to the mining studies proving positive, it is envisaged that the deposit will be mined from surface as an open pit operation. Our partner, BCM, is ideally placed to assist with the development of this operation and it is currently our intention to submit an application for a mining licence over this area during 2024. Infrastructure in the area is conducive to development and capital expenditure will eventually be focussed on the plant and mining fleet rather than construction of roads etc.
Meanwhile, the work programme at Mbe will focus on soil and trench sampling with a view to drilling initial targets during the next dry season. Results to date from this licence are extremely encouraging and will aid exploration on our other four licences within the Eastern CLP. Elsewhere, we will continue our exploration at Gamboukou, to review the lithium potential, continue to discuss the accessibility of our Western CLP licences, currently under voluntary suspension, and await the signature of our Wapouzé licence to the north of Bibemi where there appears to be significant potential for limestone extraction for cement.
In Senegal, the second option period over the Senala licence has now ended and Managem appears to have earned in to approximately 59% of the licence; with a review of the expenditure to confirm this position underway. According to the original agreement, the next steps include the formation of a JV company to manage the asset going forward, and the review and approvals for workplans and budgets. Oriole has the option to contribute or dilute at that stage.
We also continue to pursue sums due in respect of our legacy assets in Turkey and we will update the market as and when any progress is made.
With the two exploration programmes now underway in Cameroon, and results expected in the coming months, this is a very exciting time for the Company.
Turning next to our share price, which has continued to fluctuate, hitting a high of 0.50p in January 2024 from a low of 0.0722p in November 2023, it now sits at around 0.25p, giving a market capitalisation of £9.7M. I do not believe this is a fair reflection of the worth of the Company and I am forever hopeful that the market will reward good results when they begin to arrive. We shall also continue to seek value enhancing transactions whilst we pursue our exploration efforts in Cameroon. The current market for junior exploration companies remains challenging, but we shall continue to persist and I am confident that positive market sentiment will return.
Before signing off, I must thank the team at BCM who shares our vision for the potential of a new gold district in Cameroon. This is not my first venture with Paul List and his team and I am pleased that we are working together again on two such exciting projects. I would also like to thank the team at Managem, as I recognise that to integrate a group of assets positioned in three West African countries is not an easy feat, and I look forward to working together in order to maximise our value in Senegal.
I would also like to say how glad I am for the continuing support and sound advice given to the Company by our High Commissioner in Cameroon and understand that the UK has recently entered into various trade deals with Cameroon, which can only help with the continued economic development of that country. Likewise, we are pleased with the help given by the Governments of both Cameroon and Senegal in moving our assets forward. Our partner in BEIG3 continues to offer enormous assistance with logistics, which has been, and will continue to be, crucial during this next phase of exploration in Cameroon. Our partners at EMC have also been of great assistance in helping with the renewal process for our Senala licence in Senegal.
I must also recognise that our teams on the ground in Cameroon and in the UK are the bedrock of the Company and I appreciate their efforts during a difficult period. I look forward to continuing our work together to make this coming year a success.
Finally, the Board deserves a special vote of thanks as there have been hard days in 2023 with a heavy workload and little else. I am hoping that now we are funded with an exciting work programme ahead, 2024 will be a much better year for us all. Which brings me finally to our shareholders who, I suspect, are battered and bruised but hopefully now a little more optimistic of a brighter future. Please be assured that the Board and management are working extremely hard to make your Company a success and I rather believe that this year will be the turning point.
에일린 카
비상임이사
월 27 2024
전략 보고서에서 발췌
주요 활동
그룹의 주요 활동은 금 및 기타 고부가가치 비금속 프로젝트의 탐사 및 개발입니다.
전략적 접근
The Board's strategy is to establish the Company as a leading value-adding project-generator in our chosen mineral specialisations and in our geographic areas of operation. The Board seeks to acquire exposure to highly-prospective districts, primarily in West and Central Africa, and the Group has developed a first-mover position in Cameroon, an exciting new frontier for gold-exploration. The Board aims to develop a portfolio of projects that cover a range of mineral deposits across multiple jurisdictions, thus mitigating sovereign, technical and operational risks.
The Group finances its activities through the monetisation of more advanced projects, project specific investment agreements and through periodic capital raisings if necessary.
사업 환경
The price of gold fluctuated during the year but remained above US$1,800/oz throughout, and currently sits at a 10-year high. The continued global uncertainty, with conflict in Ukraine and the Middle East, is expected to provide continued strong demand for gold during 2024, which is important for Oriole as its projects move forward towards the mine development phases. However, a strong demand for gold does not necessarily translate into a good environment for early-stage gold explorers, and 2023 continued to be a challenging environment for the junior exploration companies looking to raise funds via traditional equity placings.
The Board continues to believe that the global demand for gold, and the need for new resources, will ultimately drive an increased appetite for the main gold producers to support the activities of junior exploration companies like Oriole.
We were saddened to hear that Cameroon's Minister of Mines, Industry and Technological Development, Gabriel Dodo Ndoke, passed away suddenly on the morning of 18 January 2023. Interim Minister, Dr. Calistus Gentry Fuh has been appointed, and we have been working effectively with the Minister and his team throughout the year.
2023 Operations and progress
The Group's main operations are split between active exploration projects in Cameroon, partner exploration activities in Senegal, and the management of its investment and royalty positions. Much of 2023 was dominated by the search for funding, culminating in reaching an agreement with Lanstead to provide a two-year equity funding mechanism, and the signing, early in 2024, of two agreements with BCM in respect of the Group's Bibemi and Mbe projects. These latter two agreements fulfilled a long-held strategy of attracting project-level funding as a means to more appropriately reflect the underlying value of the Group's assets than was being recognised by the overall market capitalisation of the Group. The Directors continue to look for further avenues for project-level funding.
Active exploration projects
그룹 자체 탐사 활동의 주요 초점은 카메룬에서의 위치입니다.
비베미
In December 2022, the Company reported a maiden JORC-compliant Resource of 305,000 oz grading 2.19 g/t Au for Bakassi Zone 1, one of four prospects at the project. Since year end, the rising gold price led to an upward revision of the existing Resource to 375,000 oz grading 2.30 g/t Au (announcement dated 15 January 2024). The MRE remains open at depth and along strike to the northeast, and there exists significant potential to expand the Resource at Bakassi Zone 1 and to identify additional resources at the other three prospects on the licence, Bakassi Zone 2, Lawa West and Lawa East, which are all located within a few kilometres ('km') of Bakassi Zone 1.
After long-running discussions with BCM, agreement on Heads of Terms was reached in November 2023 and a full Earn-in agreement signed on 5 January 2024. This provided Oriole with US$500,000 in signature payments and allows BCM to earn into a 50% ownership position upon completion of US$4M of investment into the project, and resources-definition based success payments. This investment will allow the Group to commence Phase 5 drilling at Bibemi in 2024 with a view to increasing the existing Resource and moving towards submission of an application for an exploitation licence later this year. Local-level technical studies, including a baseline Environmental Impact Assessment ('EIA'), have already commenced. The infill ground magnetics programme completed during Q2 provided more complete and detailed coverage than the prospect-level data acquired in 2022. This has identified a number of further targets at Bibemi, two of which will be tested during the upcoming Phase 5 drilling programme alongside infill and extension drilling at the Bakassi Zone 1 MRE zone.
중앙 라이선스 패키지
Covering Paleo-Proterozoic to Neoproterozoic (including Pan-African) age rocks, well-known hosts for orogenic gold deposits both in West Africa and worldwide, the CLP licences were initially targeted by the Company's technical team due to their apparent proximity to the dominant regional shear corridor associated with the Tcholliré-Banyo Shear Zone ('TBSZ'), a major southwest-northeast-trending splay off the larger-scale Central African Shear Zone. The TBSZ and its associated shears, thrusts and faults are thought to be one of the most significant structural controls for gold and other mineralisation in the region.
With the grant of the initial eight licences in the package in February 2021, follow-on work to the early stream sediment sampling programmes has continued to focus on the five licences designated as the Eastern CLP (Tenekou, Niambaram, Pokor, Ndom and Mbe).
In 2022, semi-regional soil sampling over the five Eastern CLP licences identified multiple 2-3km long anomalies across the Ndom, Pokor, and Niambaram licences. At Mbe, a c.12.5km long by 3km wide gold-mineralised corridor ('MB01') was identified and during Q4-22, the team completed regolith and lithological mapping (1:15,000 scale) as well as selective rock-chip sampling over outcropping rocks, predominantly quartz veins. This work resulted in the identification of a north-northeast trending corridor comprising sulphide-rich and locally brecciated quartz veins within strongly altered and mineralised felsic porphyry host rocks. Selective sampling over outcropping quartz veins in Q1 delivered grades up to 134.10 and 131.80 g/t Au.
The results to date appear to support the team's hypothesis that the Eastern CLP area is host to a wide (15 to 20km) corridor of gold mineralisation, stretching along an approximate 70km-long segment of the TBSZ.
In 2023, the Group focussed its exploration efforts on Mbe, in order to showcase the potential of the whole Eastern CLP. Analysis of a further 493 soil samples over Grid 6 at Mbe during H1 2023 returned an anomalous sample of 257 parts per billion ('ppb') Au and seems to have identified the south-westerly extent of the 12.5km long gold-in soil anomaly.
A ground-based geophysics programme has been completed over the entire gold anomalous zone at Mbe to test the local and regional scale structures at depth and to help develop the geological model. The survey was conducted by our own field teams at a line-spacing of 100m and provided high-quality data that has now been interpreted to assist with drill target identification.
During 2023, minor artisanal pits exposed trench-like profiles at six locations over a 200m strike length of one of the shear veins at MB01. The hand-dug workings enabled the collection of channel-chip samples on short 2-5m wide lines that are approximately perpendicular to the dominant north-east shear trend and provide a small window into the much wider corridor of mineralised veins. Results for a total of 19 channel-chip samples (22 including QAQC) returned mineralised intervals across all six sample lines, with 11 samples grading over 1 g/t Au. Best intervals (using a 0.30 g/t Au cut off) included; MBTR01: 2.20m at 8.47 g/t Au; MBTR02: 5.00m at 0.90 g/t Au; MBTR04: 5.00m at 2.03 g/t Au and MBTR05: 2.10m at 3.69 g/t Au.
Mineralisation was returned from a range of host rocks including variably brecciated shear and extensional quartz veins and altered wall rock. The highest grade returned from a wall rock sample was 5.94 g/t Au over 0.90m, within the MBTR05 interval, suggesting the potential for near-surface bulk-mineable mineralisation.
Late in 2023, the Company's ongoing discussions with BCM in respect of the Bibemi project grew to encompass project level funding for the Mbe licence, culminating in a Heads of Terms agreement with BCM being signed in November 2023 and the full Earn-in agreement being signed in January 2024. The Group has received US$1M as a payment on signature and work has already commenced in the field in respect of BCM's US$4M investment into exploration at Mbe for which they will earn a 50% ownership position in the licence, subject to also making any resource-based success payments that are due. It is anticipated that exploration success at Mbe will further enhance investment interest in the other four licences in the Eastern CLP and the Group intends to progress these licences during 2024, whilst seeking further project-level funding arrangements.
리튬
In November 2022, the Company reported that geochemical data from its soil sampling programmes had identified a lithium-in-soil anomalism at the Ndom licence (part of the Eastern CLP), with two parallel zones, each extending over an approximate 9 km strike length and associated with units mapped regionally as porphyritic granitoid. In the same month, the Company secured the Gamboukou licence, immediately to the south of Ndom, on the basis of it having similar lithium-prospective geology.
During H1 2023, the team completed reconnaissance exploration and mapping at the Ndom and Gamboukou licences, in order to assess their potential to host lithium-bearing pegmatites, and confirmed multiple pegmatite veins within the granitoids and the older basement rocks. Sampling programmes continued at Ndom through the remainder of the year and further work to qualify these areas as lithium prospects is planned for 2024.
와푸제
A review of the historical data in 2022, determined that gold prospectivity at Wapouzé was lower than that at the Group's nearby Bibemi project but highlighted the potential for cement-quality limestone within the licence area. Thirteen out of fourteen rock chip samples returned suitable chemistry to be classified as high-grade carbonate material, suitable for use within the cement industry (an industry in Cameroon which is believed to be worth in the order of £700M per year, largely supported by import), which provided support for Oriole to request a change of commodity for the licence during the renewal process. This process is still ongoing but, once granted, Oriole will look to secure an industrial minerals partner to develop the Wapouzé project through to exploitation on an expedited basis, from which Oriole will look to secure a royalty-stream.
세날라
In December 2022, our earn-in partner at the Senala licence in Senegal, IAMGOLD, announced the pending sale of its West African assets, including its stake in Senala, to Managem, a Moroccan based mining company. The sale moved to completion in March 2023 and Managem continued funding of the earn-in on Senala under the terms of the 2018 Option Agreement (announcement dated 1 March 2018), with the option to earn up to a maximum 70% interest in the project by February 2024, subject to a total spend of US$8M. The Option Agreement, has now reached its full term and a review of expenditure is underway in order to confirm Managem's ownership position, expected to be around 59%. Discussions regarding the future exploration and joint-operatorship of the licence are underway.
투자 및 로열티 포지션
The Company has a long history of gold and base metal exploration success. This history has left it with a potentially valuable portfolio of legacy assets, which are the subject of an on-going asset realisation programme.
One of these assets, an 8.03% holding in Thani Stratex Djibouti ('TSD'), arises from a legacy JV agreement between the Company, whilst under previous management, and Thani Ashanti. Whilst the project is still active, and highly prospective, progress under the new arrangements has been slow and with funding for the exploration industry as a whole proving to be very difficult, the Board has made full provision against the value of this investment, whilst still remaining hopeful of an eventual return to its shareholders.
The Group remains committed to realising value from its interests in Turkey, with potentially US$1.6M and Turkish Lira 3.75M (together, £1.3M) to be collected from the agreements that are in place with former partners. At the Group's former Karaa?aç gold project in Turkey, pursuit of the US$425k owed by the operator, Anadolu Export ('Anadolu'), is still ongoing although progress through the courts is painfully slow.
The Group is also awaiting news of a debt owed by NTF Insaat Ticaret Ltd Sti ('NTF'), a former partner in Turkey, who defaulted on tax payments that were originally due in 2017. Further depreciation of the Turkish Lira against the Dollar has now reduced this receivable to US$115k.
Meanwhile, work continued at the Hasançelebi project. The Group is due to receive US$500k from its partner Bati Toroslar when this project passes EIA stage, and a further US$220k once mine construction commences.
At the Muratdere copper project in Northern Turkey, the Company holds a 1.2% net smelter return royalty position. The EIA Report for this project has been submitted to the State Authority by Muratdere Madencilik, and was approved by the State in August 2022, but has been subject to an ongoing appeals process. Oriole has engaged with a number of royalty companies with regards to the sale of its royalty rights, and believes successful confirmation of the EIA will prove to be a trigger for a sale of this asset.
재무 검토
As noted earlier, 2023 was a particularly challenging year for junior exploration funding but the Group has managed to enter 2024 having secured significant funding for its operational expenses and for the comprehensive exploration plans in Cameroon. In such challenging times, the Board has invested into the Group throughout the year, with a direct placing by Eileen Carr, salary sacrifice schemes (undertaken by the entire Board) running for most of the year in relation to shares and share options, and the simple method of deferring salary.
Following discussion with the Group's financial advisors about their experience of raising funds in 2023, which had seen deep discounting of share prices in order to attract investment, the Board decided to try an alternative equity funding route, one which would leverage the potential upside in the share price that could be foreseen as discussions regarding the introduction of project-level funders advanced.
Accordingly, the Group entered into an arrangement whereby 930 million new Ordinary Shares were issued to Lanstead (at a notional value of 0.19p per share) in exchange for 24 monthly repayments from a 'Sharing Agreement', those monthly repayments being based upon the prevailing monthly share price and its variance against a reference price of 0.253p per share. Whilst the mechanics of the Sharing Agreement are complex, essentially the funds received monthly are £74k plus or minus a percentage equal to the variance from the reference price. Whilst complex arrangements like this are unpopular with investors, as appeared to be proven in the early months post-signature, the Board's belief that positive news would make the arrangement beneficial to the Group has been borne out following the completion of the BCM deals. Based on returns received to date, against the shares to which those returns relate, the average price per share from the Sharing Agreement is 0.18p at the time of writing, significantly in excess of what could have been achieved from an equity placing to the market in 2023. The proceeds of the Sharing Agreement are to be used primarily to provide funding for the Group, as Oriole continues its strategy of seeking joint-venture partnerships and project-level financing. Excess funds will be directed towards exploration spend on the Group's projects.
The accounting for the Lanstead Agreement reflects IFRS stipulations that such financial instruments should be 'marked to market' at the Period reporting date, and so a £652k fair value adjustment arose at the year end and was recognised as a loss in the statement of comprehensive income, based on the remaining amounts receivable using the year end share price as a reference. Such was the impact of the BCM deals on the share price, that 'marking to market' based on the price one month later, would have seen a fair value uplift of £471k, instead of a loss of £652k.
This 'marking to market' fair value movement contributed to a Group loss for the year of £2,269k (2022: £1,569k). Also included in that figure is the £416k provision made against the debt due from Thani Stratex Djibouti, following the Board's decision to make full provision against the investment in TSD. A year-on-year adverse forex movement of £788k on our Euro denominated assets in Senegal, is the other significant factor in understanding the movement between the two periods. These three items contributed to the 'other losses' line of £1,304k (an adverse swing of £1,958k against the prior year).
In areas which are more directly under our control, administration expenses fell by 5% to £1,129k (2022: £1,182k), as a result of cost saving measures implemented to maximise available funds for exploration and minimise monthly cash burn. Included within the 2023 administrative expenses is an accounting charge of £182k for 'share based payments', which is a non-cash item required under IFRS to reflect the potential value of share options issued to Directors and employees. This figure is inflated from its normal levels, for example in 2022 the charge was £8k, due to the extensive salary sacrifice for share options scheme implemented during the year, which saved £60k of cash flow in the second half of the year. Consequently, on a cash basis, cash flows from operational activities reduced by 59% to £531k (2022: £1,305k).
The Group continues to reclaim research and development tax credits, with £158k received in the year reflecting 2022's exploration activities. Work is underway to submit the 2023 tax computations, although the 2022 level is unlikely to be repeated due to lower levels of exploration during the Period.
The Group enters 2024 in a much stronger financial position than it was in for much of 2023. With monthly incoming funds from the Lanstead Agreement, and an excellent partner providing funding on two of our licences in Cameroon, the Board remains convinced that the share price does not yet fully reflect the progress that has been made across the Group's portfolio. However, with field work underway, the prospects for the Group are excellent and hindsight will show 2023 to have been a difficult but ultimately transformational year.
팀 라이브시
최고 경영자(CEO)
월 27 2024
재무 제표
연결포괄손익계산서
31년 2022월 XNUMX일 종료 £'000
| |||||
| 31년 XNUMX월 XNUMX일 종료 2023년 일월 £'000 | ||||
지속적인 운영 | |||||
관리비
| (1,129) | (1,182) | |||
Other (losses)/profits | (1,304) | 654 | |||
운영 손실
| (2,433) | (528) | |||
재정 수입 | 6 | 5 | |||
관계기업의 손실 및 손상에 대한 지분
| - | (1,449) | |||
소득세 전 손실
| (2,427) | (1,972) | |||
세금 공제
| 158 | 403 | |||
올해의 손실
| (2,269) | (1,569) | |||
기타 포괄 손익
| |||||
차후에 당기손익으로 재분류될 수 있는 항목 | |||||
해외 사업 번역 차액 교환
| 36 | (100) | |||
Change in fair values of other financial assets | (395) | - | |||
해당 연도의 기타포괄손익(세금 제외)
| (359) | (100) | |||
해당 연도의 총 포괄 손실 | (2,628) | (1,669) | |||
|
|
| |||
다음으로 인한 연도 손실:
|
|
| |||
모회사 소유주
| (2,221) | (1,616) | |||
비 지배 지분
| (48) | 47 | |||
올해의 손실
| (2,269) | (1,569) | |||
|
| ||||
다음으로 인한 연도의 총 종합 손실: | |||||
모회사 소유주 | (2,580) | (1,716) | |||
비 지배 지분
| (48) | 47 | |||
해당 연도의 총 포괄 손실
| (2,628) | (1,669) | |||
|
|
| |||
회사의 주주에게 귀속되는 계속 영업 손실에 대한 주당 수익(주당 펜스로 표시). | |||||
- 염기성 및 희석 | (0.07) | (0.07) | |||
연결재무상태표
31 년 2022 월 XNUMX 일 기준 | |||
| 31시에 2023년 일월 | ||
£'000 | £'000 | ||
자산 |
|
| |
비유동 자산 | |||
재산, 식물 및 장비 | 8 | 33 | |
무형자산(주석 4) | 10,766 | 10,559 | |
Financial assets at fair value through other comprehensive income (note 3) | - | 395 | |
Financial assets at fair value through profit and loss (note 3) | 395 | -
| |
매출 채권 및 기타 채권 | - | 440 | |
총 비유동 자산 | 11,169 | 11,427 | |
유동 자산 | |||
Financial assets at fair value through profit and loss (note 3) | 593 | - | |
매출 채권 및 기타 채권 | 132 | 196 | |
현금 및 현금성 자산 | 114 | 507 | |
총 유동 자산 | 839 | 703 | |
총 자산 | 12,008 | 12,130 | |
주식 | |||
회사의 소유주에게 귀속되는 자본 | |||
주식 자본 | 8,070 | 6,929 | |
프리미엄 공유 | 25,804 | 24,980 | |
기타 준비금 | 1,336 | 1,513 | |
이익 잉여금 | (23,520) | (21,299) | |
회사의 소유주에게 귀속되는 총자본 | 11,690 | 12,123 | |
비 지배 지분 | (289) | (241) | |
총 자본 | 11,401 | 11,882 | |
부채 | |||
유동 부채 | |||
매입 채무 및 기타 채무 | 607 | 248 | |
부채 | 607 | 248 | |
총 자본 및 부채 | 12,008 | 12,130 |
연결자본변동표
회사 소유주에게 귀속 | 비 지배이자 |
| ||||||||||||
주식 자본 | 프리미엄 공유 |
기타 준비금 | 이익 잉여금 |
금액 |
총 자본 |
| ||||||||
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 |
| |||||||
1년 2022월 XNUMX일 잔액
| 6,200 | 24,758 | 1,606 | (19,838) | 12,726 | (133) | 12,593 |
| ||||||
해당 연도의 종합 소득: |
| |||||||||||||
- 올해 손실 | - | - | - | (1,616) | (1,616) | 47 | (1,569) |
| ||||||
- 기타포괄손익 | - | - | (100) | - | (100) | - | (100) - |
| ||||||
당해 년도 총 포괄 이익
|
- |
- | (100) | (1,616) | (1,716) | 47 | (1,669) | |||||||
비용 순 자본금 발행 | 729 | 222 | - | - | 951 | - | 951 |
| ||||||
주식 기반 지불
| - | - | 8 | - | 8 | - | 8 |
| ||||||
공유 옵션이 만료되었습니다. | - | - | (1) | - | (1) | - | (1)
1) |
| ||||||
적립금 간 이체 | - | - | - | 155 | 155 | (155) | - |
| ||||||
회사 소유주에 대한 총 기부 및 분배
| 729 | 222 | 7 | 155 | 1,113 | (155) | 958 |
| ||||||
31 년 2022 월 XNUMX 일 잔액
| 6,929 | 24,980 | 1,513 | (21,299) | 12,123 | (241) | 11,882 |
| ||||||
해당 연도의 종합 소득: |
| |||||||||||||
- 올해 손실 | - | - | - | (2,221) | (2,221) | (48) | (2,269) |
| ||||||
- 기타포괄손익 | - | - | (359) | - | (359) | - | (359) |
| ||||||
당해 년도 총 포괄 이익
| - | - | (359) | (2,221) | (2,580) | (48) | (2,628) |
| ||||||
비용 순 자본금 발행 | 1,141 | 824 | - | - | 1,965 | - | 1,965 |
| ||||||
주식 기반 지불 | - | - | 182 | - | 182 | - | 182 | |||||||
회사 소유주에 대한 총 기부 및 분배
| 1,141 | 824 | 182 | - | 2,147 | - | 2,147 |
| ||||||
31 년 2023 월 XNUMX 일 잔액
| 8,070 | 25,804 | 1,336 | (23,520) | 11,690 | (289) | 11,401 |
| ||||||
연결현금흐름표
연말 31 12월 2022 | |||
| 연말 31 12월 2023 | ||
£'000 | £'000 | ||
영업 활동으로 인한 현금 흐름 : | |||
영업 활동에 사용 된 순 현금 | (531) | (1,305) | |
투자 활동으로 인한 현금 흐름 : | |||
부동산, 플랜트 및 장비 구매 | - | (10) | |
무형 자산 매입 | (329) | (842) | |
받은 세금 | 158 | 403 | |
받은이자 | 6 | 5 | |
투자 활동에 사용 된 순 현금 | (165) | (444) | |
금융 활동으로 인한 현금 흐름 : | |||
주식 발행으로 받은 순자금 | 303 | 895 | |
금융 활동으로 생성 된 순 현금 | 303 | 895 | |
현금 및 현금 등가물의 순 감소 | (393) | (854) | |
기간 초의 현금 및 현금 등가물 | 507 | 1,361 | |
기말현금및현금성자산 | 114 | 507 | |
연결재무제표에 대한 주석
1. 준비의 기초
재무제표는 IAS가 채택한 국제 회계 기준, IFRIC 해석 및 IFRS에 따라 보고하는 회사에 적용되는 회사법 2006의 해당 부분에 따라 작성되었습니다. 재무제표는 특정 투자자산의 공정가치 측정에 의해 수정된 역사적 원가 협약에 따라 작성되었으며 계속기업 기준으로 작성되었습니다.
The financial information set out in this announcement does not constitute the Group's statutory accounts for the year ended 31 December 2023 or the year ended 31 December 2022 under the meaning of Section 434 of the Companies Act 2006 but is derived from those accounts. Statutory accounts for the years ended 31 December 2023 and 31 December 2022 have been reported on by the Independent Auditors. The Independent Auditors' Reports on the Annual Report and Financial Statements for 2023, was unmodified and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006. The Independent Auditors' Reports on the Annual Report and Financial Statements for 2022, was unmodified and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006, but did include a material uncertainty in relation to going concern.
법정 계정은 www.orioleresources.com에서 사용할 수 있으며 회사의 연례 총회 후에 회사 등록 기관에 전달됩니다. 31년 2022월 XNUMX일에 종료된 연도의 법정 계정이 회사 등록 기관에 제출되었습니다.
It is the prime responsibility of the Board to ensure the Company and the Group remains a going concern. At 31 December 2023 the Group had cash and cash equivalents of £114k and no borrowings. However, the Group had signed Heads of Terms agreements with BCM International Limited that became binding agreements in January and February 2024 (the 'BCM Agreements'). The BCM Agreements provided payments of $1.5M to the Group, received in full at the date of this report, and provide $8m of exploration funds across two licences.
Alongside this, in August 2023, the Group had signed an equity funding agreement with Lanstead Capital Investors L.P. (the 'Lanstead Agreement') that provides monthly income until August 2025 based upon the prevailing monthly share price.
Having considered the funds received from the BCM Agreements and the likely funds to come from the Lanstead Agreement, together with the prospects for asset disposals, the Group's ability to implement cash preservation measures, as was done in 2023, and having considered the Group budgets, the Directors consider that they will have access to adequate resources in the 12 months from the date of the signing of these financial statements. As a result, they consider it appropriate to continue to adopt the going concern basis in the preparation of the financial statements. There can be no assurance that the cash received from the Lanstead Agreement and asset sales will match the Board's expectations, and this may affect the Group's ability to carry out its work programmes as expected. Should the Group and Company be unable to continue trading as a going concern, adjustments would have to be made to reduce the value of the assets to their recoverable amounts, to provide for further liabilities which might arise and to classify non-current assets as current. The financial statements have been prepared on the going concern basis and do not include the adjustments that would result if the Group and Company were unable to continue as a going concern.
2. 부문 보고
The Group's main operations are located in West Africa, Turkey and East Africa. The Group's head office is located in the UK and provides corporate and support services to the Group and researches new areas of exploration opportunities. The management structure and the management reports received by the Directors and used to make strategic decisions reflect the split of operations.
a) 부문별 자산과 부채의 배분은 다음과 같습니다.
| ||||||||||||||||||
탐구 | 영국 지원 및 기타 | 그룹 | ||||||||||||||||
터키 | 동 아프리카 | 서 아프리카 | 금액 | |||||||||||||||
£'000 | £'000 | £'000 | £'000 | £'000 | ||||||||||||||
31년 2023월 XNUMX일
|
| |||||||||||||||||
무형 자산 | - | - | 10,766 | - | 10,766 |
| ||||||||||||
재산, 식물 및 장비 | - | - | 2 | 6 | 8 |
| ||||||||||||
현금 및 기타 자산 | 18 | - | 98 | 1,118 | 1,234 |
| ||||||||||||
부채 | (1) | - | (47) | (559) | (607) |
| ||||||||||||
세그먼트 간 | (3,313) | - | (3,697) | 7,010 | - |
| ||||||||||||
순자산/(부채) |
| (3,296) | - | 7,122 | 7,575 | 11,401 |
| |||||||||||
|
|
|
|
|
|
|
| |||||||||||
|
| 탐구 | 영국 지원 및 기타 | 그룹 |
| |||||||||||||
터키 | 동 아프리카 | 서 아프리카 | 금액 |
| ||||||||||||||
£'000 | £'000 | £'000 | £'000 | £'000 |
| |||||||||||||
31년 2022월 XNUMX일 |
| |||||||||||||||||
무형 자산 | - | - | 10,559 | - | 10,559 |
| ||||||||||||
재산, 식물 및 장비 | - | - | 23 | 10 | 33 |
| ||||||||||||
현금 및 기타 자산 | 30 | 835 | 173 | 500 | 1,538 |
| ||||||||||||
부채 | (1) | - | (69) | (178) | (248) |
| ||||||||||||
세그먼트 간 | (3,304) | - | (3,341) | 6,645 | - |
| ||||||||||||
순자산/(부채) |
| (3,275) | 835 | 7,345 | 6,977 | 11,882 |
| |||||||||||
|
| |||||||||||||||||
b) 부문별 당기손익 배분은 다음과 같습니다.
탐구 | UK support & other | 그룹 |
| |||||||||
터키 | 동 아프리카 | 서 아프리카 | 금액 |
| ||||||||
£'000 | £'000 | £'000 | £'000 | £'000 | ||||||||
2023 | ||||||||||||
관리비 | (13) | - | (61) | (1,047) | (1,121) | |||||||
감가상각비 | - | - | (1) | (7) | (8) | |||||||
기타소득/(손실) | 6 | (416) | - | (639) | (1,049) | |||||||
교환 손실 | - | - | (216) | (33) | (249) | |||||||
구간간 요금 | - | - | (274) | 274 | - | |||||||
세금 공제 | - | - | - | 158 | 158 | |||||||
해당 연도 이익/(손실) |
| (7) | (416) | (552) | (1,294) | (2,269) | ||||||
탐구 | 영국 지원 및 기타 | 그룹 |
| ||||||||||
터키 | 동 아프리카 | 서 아프리카 | 금액 |
| |||||||||
£'000 | £'000 | £'000 | £'000 | £'000 |
| ||||||||
2022 |
| ||||||||||||
관리비 | (39) | - | (183) | (952) | (1,174) | ||||||||
감가상각비 | - | - | (1) | (7) | (8) | ||||||||
기타소득/(손실) | 49 | - | 79 | (8) | 120 | ||||||||
Share of associate company losses and impairment of associate | - | (1,449) | - | - | (1,449) | ||||||||
교환 이득 | 1 | - | 492 | 46 | 539 | ||||||||
구간간 요금 | - | - | (274) | 274 | - | ||||||||
세금 공제 | - | - | - | 403 | 403 | ||||||||
해당 연도 이익/(손실) |
| 11 | (1,449) | 113 | (244) | (1,569) | |||||||
3. 금융자산
그룹 | ||
2023 | 2022 | |
£'000 | £'000 | |
Financial assets at fair value through profit and loss recoverable after more than one year | 395 | - |
Financial assets at fair value through profit and loss recoverable within one year | 593 | - |
기타 포괄 손익을 통한 공정 가치의 금융 자산 | - | 395 |
31월 XNUMX일 | 988 | 395 |
Financial assets at fair value through profit and loss reflect the amounts due under the Lanstead Sharing Agreement, valued at the year-end share price.
Financial assets at fair value through other comprehensive income in the prior year comprised an 8.03% investment in Thani Stratex Djibouti Limited, against which full provision has been made during the current year.
4. 무형자산
그룹의 무형 자산은 전적으로 탐사 자산으로 구성됩니다.
그룹 | ||
2023 | 2022
| |
비용 | £'000 | £'000 |
1월 XNUMX일 비용 | 10,559 | 9,376 |
교환 움직임 | (139) | 325 |
추가 | 346 | 858 |
31월 XNUMX일 | 10,766 | 10,559 |
해당 연도의 주요 프로젝트 및 추가 항목의 자본화된 비용은 다음과 같습니다.
자본화된 비용 | 연도 추가 | |||||||
2023 | 2022 | 2023 | 2022 |
| ||||
£'000 | £'000 | £'000 | £'000 |
| ||||
서 아프리카 |
| |||||||
세날라 | 6,363 | 6,502 | - | - |
| |||
카메룬 | 4,403 | 4,057 | 346 | 858 |
| |||
총 무형 자산 | 10,776 | 10,559 | 346 | 858 | 10,490,725 |
|
** 끝 **
적임자 성명서
탐사 결과와 관련된 기술 정보는 JORC 코드 2012 에디션에 정의된 자격을 갖춘 회사 직원인 Claire Bay, EurGeol, CGeol, MIMMM이 작성했습니다. 정보는 다양한 소스 보고서에서 추출됩니다. 회사는 해당 시장 공시 내용에 포함된 정보에 중대한 영향을 미치는 새로운 정보나 자료를 인지하지 않았음을 확인합니다. 회사는 담당자의 조사 결과가 제시된 형식과 맥락이 원래 시장 발표에서 실질적으로 수정되지 않았음을 확인합니다.
The Technical Information relating to Mineral Resources and Exploration Targets is based on data compiled by Mr. Robert Davies, EurGeol, CGeol, an independent consultant to Oriole. Mr Davies is a Director of Forge International Limited. Mr Davies has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the "Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves". Mr Davies consents to the inclusion in this presentation of the matters relating to the Mineral Resource Estimate and Exploration Target for Faré South in the form and context in which they appear. The Company confirms that the material assumptions and technical parameters for resource estimates continue to apply and have not materially changed.
이 보고서에서 언급된 탐사 대상의 잠재적인 품질과 등급은 본질적으로 개념적이라는 점에 유의하십시오. 따라서 보고된 모든 대상 지역에 대해 광물 자원을 추정하기 위한 탐사가 불충분했으며 추가 탐사가 광물 자원 추정으로 이어질지 여부가 불확실합니다. 탐사 대상은 JORC 코드 2012년판에 따라 작성되었습니다.
더 자세한 정보는 다음을 방문하십시오. www.orioleresources.com, @OrioleResources on X, or contact:
오리올 리소스 PLC 밥 스미튼 / 팀 라이브시 / 클레어 베이
| 전화 : + 44 (0) 23 8065 1649 |
BlytheRay (IR/PR 담당자) 팀 브라이스 / 메건 레이
| 전화: +44 (0)20 7138 3204 |
그랜트 손튼 영국 LLP 사만다 해리슨 / 시아라 도넬리
|
전화 : + 44 (0) 20 7383 5100 |
SP Angel 기업 금융 LLP 이완 레갓 / 해리 데이비스 볼 |
전화 : + 44 (0) 20 3470 0470 |
편집자 참고 사항 :
Oriole Resources PLC is an AIM-listed gold exploration company, operating in West Africa. It is focussed on early-stage exploration in Cameroon, where the Company has reported a Resource of 375,000 oz Au at 2.30g/t in the JORC Inferred category at its 82.2%-owned Bibemi project and has identified multi-kilometre gold and lithium anomalism within the district-scale Central Licence Package project. BCM International is currently earning up to a 50% interest in the Bibemi and Mbe licences in return for a combined investment of US$1.5m in signature payments, up to US$8m in exploration expenditure, as well as JORC resource-based success payments.
At the Senala gold project in Senegal, AGEM Senegal Exploration Suarl ('AGEM'), a wholly-owned subsidiary of Managem Group, has recently completed a six-year earn-in to acquire an estimated 59% beneficial interest in the Senala Exploration Licence by spending an estimated US$5.8 million. A review of expenditure and discussions on the formation of a joint-venture company are currently underway. The Company also has several interests and royalties in companies operating in and Turkey that could deliver future cash flow.
RNS는 귀하의 IP 주소를 사용하여 약관 준수 여부를 확인하고, 귀하가 이 커뮤니케이션에 포함된 정보를 사용하는 방식을 분석하고, 그러한 분석을 익명으로 다른 사람과 상용 서비스의 일부로 공유할 수 있습니다. RNS와 런던 증권 거래소가 귀하가 제공한 개인 데이터를 사용하는 방법에 대한 자세한 내용은 개인 정보 보호 정책을 참조하십시오.